3020 S Normandie Avenue, Los Angeles, CA 90007

$6,250,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$6,250,000
Status
ACTIVE
MLS#
TR26226939
Year Built
2025
Lot Size
6,456
Acres
0.15
Lot Location
Rectangular Lot
Days on Market
1
Property Type
Multifamily
Property Sub Type
Apartment
Stories
Three Or More Levels

Property Description

Introducing 3020 Normandie Avenue, a newly constructed (2025) four-story flex housing investment located less than a mile west of the University of Southern California (USC) and within the Department of Public Safety (DPS) Patrol Zone. The property offers 6 units and 31 bedrooms configured as 24 individually leasable suites across five floor plans: (12) micro studios, (2) studios, (5) 1-bed/1-bath, (3) 2-bed/2-bath and (2) 3-bed/3-bath. Offered at $6,250,000, $201,613 per bedroom and $518 per square foot, the property generates $623,160 in annual scheduled gross income, a 6.54% current cap rate and 10.03x GIM, with 5.9% rental upside supporting a 7% cap rate at market rents. What sets this property apart is its flexibility. Every suite has a private bathroom, ample closet space and its own kitchenette. The layouts appeal to students, faculty, staff and working professionals alike, so vacancies can be filled year-round rather than only at the August turnover, and lease expirations can be staggered to smooth cash flow. The property totals approximately 12,066 square feet of rentable space with 7 on-site parking spaces, rooftop solar panels, security cameras, coded locks, secured mailboxes and parcel lockers. New construction keeps repairs and capital expenditures to a minimum, and the asset may qualify for 100% bonus depreciation tax benefits. The Expo/Vermont and Expo/Western E Line stations are 0.8 miles away, with quick access to Exposition Park, the LA Memorial Coliseum, the I-10 and I-110 freeways and Downtown Los Angeles. Buyer to verify all information, including the legal bedroom count. PLEASE DO NOT WALK THE PROPERTY OR DISRUPT TENANTS. CONTACT THE LISTING AGENT FOR OFFERING MEMORANDUM AND TO SCHEDULE TOUR.

Additional Information

Appliances
6 Burner Stove, Dishwasher, Electric Cooktop, Electric Range, Freezer, Gas Oven, Gas Range, Microwave, Refrigerator, Tankless Water Heater, Dryer
Pool Description
None
Heat
Forced Air
Cooling
Yes
Cooling Description
Central Air
Sewer
Public Sewer
Water
Public
Interior Features
Furnished, Instant Hot Water
Attached Structure
Detached
Number Of Units Total
24
Gross Scheduled Income
$623,160
Operating Expense
189665

Listing courtesy of Listing Agent: Chi Zhang (toby062291@gmail.com) from Listing Office: Millennium Group Realty.

How much is your home worth?

...get instant property value now!

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Based on information from California Regional Multiple Listing Service, Inc. as of . This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. Display of MLS data is usually deemed reliable but is NOT guaranteed accurate by the MLS. Buyers are responsible for verifying the accuracy of all information and should investigate the data themselves or retain appropriate professionals. Information from sources other than the Listing Agent may have been included in the MLS data. Unless otherwise specified in writing, Broker/Agent has not and will not verify any information obtained from other sources. The Broker/Agent providing the information contained herein may or may not have been the Listing and/or Selling Agent.